Financial Highlights
Financial Highlights
2019 FQ3 YTD
9/30/2019
2018 FY
12/31/2018
2017 FY
12/31/2017
2016 FY
12/31/2016
2015 FY
12/31/2015
Balance Sheet ($000)
Total Assets 3,710,380 3,363,907 3,286,704 3,082,571 2,903,556
Total Net Loans 2,908,599 2,730,705 2,539,051 2,360,659 2,262,046
Total Deposits 2,767,091 2,463,708 2,522,365 2,374,985 2,275,382
Equity Attributable to Parent Company 407,200 375,249 365,870 340,811 333,804
Total Equity 407,200 375,249 365,870 340,811 333,804
Profitability (%)
Net Income($000) 36,139 42,024 31,274 31,913 27,020
Net Income Attributable to Parent($000) 36,139 42,024 31,274 31,913 27,020
ROAA 1.36 1.28 1 1.07 0.94
Core ROAA 1.31 1.33 1.06 1.07 1.02
ROAE 12.37 11.33 8.82 9.35 8.19
ROATCE 14.79 13.86 11.07 11.99 10.88
Core ROAE 11.87 11.75 9.39 9.33 8.93
Net Interest Margin 3.78 3.96 3.79 3.86 3.83
Reported: Net Interest Margin 3.79 3.96 3.79 3.86 3.83
Efficiency Ratio 58.85 60.52 60.57 59.96 64.27
Noninterest Inc/ Operating Rev 15.01 13.62 13.89 14.60 13.67
Balance Sheet Ratios (%)
Loans/ Deposits 105.54 111.70 101.33 100.11 100.05
Securities/ Assets 9.80 10.51 10.61 10.97 12.28
Total Equity/ Total Assets 10.97 11.16 11.13 11.06 11.50
Tangible Equity/ Tangible Assets 9.67 9.68 9.56 9.31 9.56
Tang Common Equity/ Tang Assets 9.67 9.68 9.56 9.31 9.56
Asset Quality (%)
NPAs/ Assets 0.84 0.72 0.47 0.61 0.90
NPA Excl Restructured/ Assets 0.08 0.15 0.29 0.21 0.23
NPAs & 90+ PD/ Assets 0.84 0.72 0.47 0.61 0.90
NPAs/ Loans & REO 1.06 0.88 0.61 0.79 1.14
Nonaccrual & 90+ & OREO/ Assets 0.08 0.15 0.29 0.21 0.23
NPAs & 90+ PD/ Loans & REO 1.06 0.88 0.61 0.79 1.14
NPA & Loans 90+/ Tangible Common Equity + LLR 8.20 7.06 4.73 6.31 9.07
NCOs/ Avg Loans 0.02 (0.07) 0.06 0.03 0.15
Loan Loss Reserves/ Gross Loans 0.83 0.81 0.76 0.76 0.69
Reserves/ NPAs 78.78 92.57 125.56 95.09 60.15
Loan Loss Provision/ NCO 588.94 NM 209.22 467.74 (29.76)
Capital Adequacy
Tier 1 Common Capital (CET1)($000) 350,374 329,596 316,472 293,555 280,171
Tier 1 Capital($000) 395,010 373,721 359,047 336,316 329,858
Tier 2 Capital($000) 24,414 22,381 19,501 17,962 15,681
Total Capital($000) 419,424 396,102 378,548 354,278 345,539
Total Risk-weighted Assets($000) 3,325,217 3,167,655 2,946,527 2,697,727 2,570,015
Tier 1 Common Capital (CET1) Ratio(%) 10.54 10.41 10.71 10.88 10.89
Tier 1 Ratio(%) 11.88 11.80 12.19 12.47 12.83
Total Capital Ratio(%) 12.61 12.50 12.85 13.13 13.45
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) 11.08 11.41 11.24 11.17 11.56
Basel III Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 16,332,660 16,534,256 16,592,125 16,416,695 16,358,711
Avg Diluted Shares(actual) 16,420,845 16,606,416 16,489,070 16,310,730 16,642,140
Basic Book Value per Share 24.93 22.70 22.05 20.76 20.41
Book Value per Share, As Reported 24.93 22.70 22.05 20.76 20.41
Basic Tangible Book Value per Share 21.64 19.37 18.61 17.14 16.61
Tangible Book Value per Share, As Reported 21.64 19.37 18.61 17.14 16.61
Common Dividends Declared per Share 0.79 1.68 0.74 1.16 0.58
EPS after Extra 2.20 2.53 1.90 1.96 1.62
EPS after Extra Growth(%) 20.20 33.20 (3.10) 21 26.60
Core EPS 2.11 2.62 2.02 1.96 1.77
Core EPS Growth(%) 11.10 29.70 3.40 10.80 8.30
Diluted EPS before Amortization 2.28 2.65 2.04 2.12 1.80
Pre-Provision Earnings per Share 2.11 2.51 1.88 1.88 1.50
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.